GENERAL
JOURNAL
Date 
 | 
  
Account 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Credit 
 | 
 
Apr 1 
 | 
  
Cash 
Capital 
 | 
  
101 
301 
 | 
  
45.000.000 
 | 
  
45.000.000 
 | 
 
Apr 2 
 | 
  
Prepaid
  rent 
Cash
   
 | 
  
102 
101 
 | 
  
3.000.000 
 | 
  
3.000.000 
 | 
 
Apr 3 
 | 
  
Equipment 
Cash 
Account
  payable 
 | 
  
105 
101 
201 
 | 
  
5.000.000 
 | 
  
3.500.000 
1.500.000 
 | 
 
Apr 6 
 | 
  
Supplies 
Cash
   
 | 
  
104 
101 
 | 
  
1.250.000 
 | 
  
1.250.000 
 | 
 
Apr 8 
 | 
  
Cash 
Salaries
   
 | 
  
101 
400 
 | 
  
7.500.000 
 | 
  
7.500.000 
 | 
 
Apr 12 
 | 
  
Account
  payable 
Cash
   
 | 
  
201 
101 
 | 
  
500.000 
 | 
  
500.000 
 | 
 
Apr 19 
 | 
  
Cash 
Account
  receivable 
Salaries
   
 | 
  
101 
103 
400 
 | 
  
3.000.000 
6.000.000 
 | 
  
9.000.000 
 | 
 
Apr 20 
 | 
  
Prive 
Cash
   
 | 
  
302 
101 
 | 
  
1.000.000 
 | 
  
1.000.000 
 | 
 
Apr 21 
 | 
  
Salaries
  expense 
Cash
   
 | 
  
501 
101 
 | 
  
2.500.000 
 | 
  
2.500.000 
 | 
 
Apr 24 
 | 
  
Miscellaneous
  expense 
Cash
   
 | 
  
504 
101 
 | 
  
275.000 
 | 
  
275.000 
 | 
 
Apr 27 
 | 
  
Cash 
Account
  receivable 
 | 
  
101 
103 
 | 
  
4.000.000 
 | 
  
4.000.000 
 | 
 
Buku
Besar     : Kas                                                                                                                101
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 ||||
Debit 
 | 
  
Kredit 
 | 
 ||||||||
Apr 1 
 | 
  
Setoran modal 
 | 
  
JU
  1 
 | 
  
45.000.000 
 | 
  
45.000.000 
 | 
  |||||
Apr 2 
 | 
  
Dibayar sewa tempat 
 | 
  
JU
  1 
 | 
  
3.000.000 
 | 
  
42.000.000 
 | 
  |||||
Apr 3 
 | 
  
Dibayar peralatan 
 | 
  
JU
  1 
 | 
  
3.500.000 
 | 
  
38.500.000 
 | 
  |||||
Apr 6 
 | 
  
Dibayar perlengkapan 
 | 
  
JU
  1 
 | 
  
1.250.000 
 | 
  
37.250.000 
 | 
  |||||
Apr 8 
 | 
  
Pendapatan konsultasi 
 | 
  
JU
  1 
 | 
  
7.500.000 
 | 
  
44.750.000 
 | 
  |||||
Apr 12 
 | 
  
Dibayar utang 
 | 
  
JU
  1 
 | 
  
500.000 
 | 
  
44.250.000 
 | 
  |||||
Apr 19 
 | 
  
Pendapatan konsultasi 
 | 
  
JU
  1 
 | 
  
3.000.000 
 | 
  
47.250.000 
 | 
  |||||
Apr 20 
 | 
  
Diambil prive 
 | 
  
JU
  1 
 | 
  
1.000.000 
 | 
  
46.250.000 
 | 
  |||||
Apr 21 
 | 
  
Dibayar beban gaji 
 | 
  
JU
  1 
 | 
  
2.500.000 
 | 
  
43.750.000 
 | 
  |||||
Apr 24 
 | 
  
Dibayar beban lain-lain 
 | 
  
JU
  1 
 | 
  
275.000 
 | 
  
43.475.000 
 | 
  |||||
Apr 27 
 | 
  
Diterima piutang 
 | 
  
JU
  1 
 | 
  
4.000.000 
 | 
  
47.475.000 
 | 
  |||||
Buku
Besar     : Sewa dibayar dimuka                                                                                 102
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 2 
 | 
  
Dibayar sewa tempat 
 | 
  
JU
  1 
 | 
  
3.000.000 
 | 
  
3.000.000 
 | 
  ||
Buku
Besar     : Piutang usaha                                                                                              103
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 19 
 | 
  
Pendapatan konsultasi 
 | 
  
JU
  1 
 | 
  
6.000.000 
 | 
  
6.000.000 
 | 
  ||
Apr 27 
 | 
  
Piutang usaha 
 | 
  
JU
  1 
 | 
  
4.000.000 
 | 
  
2.000.000 
 | 
  ||
Buku
Besar     : Perlengkapan                                                                                               104
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 6 
 | 
  
Dibeli perlengkapan usaha 
 | 
  
JU
  1 
 | 
  
1.250.000 
 | 
  
1.250.000 
 | 
  ||
Buku
Besar     : Peralatan                                                                                                     105
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 3 
 | 
  
Dibeli peralatan usaha 
 | 
  
JU
  1 
 | 
  
5.000.000 
 | 
  
5.000.000 
 | 
  ||
Buku
Besar     : Utang                                                                                                           201
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 3 
 | 
  
Dibeli peralatan usaha 
 | 
  
JU
  1 
 | 
  
1.500.000 
 | 
  
1.500.000 
 | 
 ||
Apr 12 
 | 
  
Dibayar utang 
 | 
  
JU
  1 
 | 
  
500.000 
 | 
  
1.000.000 
 | 
 ||
Buku
Besar     : Modal                                                                                                           301
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 1 
 | 
  
Setoran modal 
 | 
  
JU
  1 
 | 
  
45.000.000 
 | 
  
45.000.000 
 | 
 ||
Buku
Besar     : Prive                                                                                                             302
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 20 
 | 
  
Diambil perkas 
 | 
  
JU
  1 
 | 
  
1.000.000 
 | 
  
1.000.000 
 | 
  ||
Buku
Besar     : Pendapatan jasa                                                                                         400
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 8 
 | 
  
Pendapatan konsultasi 
 | 
  
JU
  1 
 | 
  
7.500.000 
 | 
  
7.500.000 
 | 
 ||
Apr 19 
 | 
  
Pendapatan konsultasi 
 | 
  
JU
  1 
 | 
  
9.000.000 
 | 
  
16.500.000 
 | 
 ||
Buku
Besar     : Beban gaji                                                                                                   501
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 21 
 | 
  
Dibayar upah dan gaji 
 | 
  
JU
  1 
 | 
  
2.500.000 
 | 
  
2.500.000 
 | 
  ||
Buku
Besar     : Beban lain-lain                                                                                            504
Tanggal 
 | 
  
Keterangan 
 | 
  
Ref 
 | 
  
Debit 
 | 
  
Kredit 
 | 
  
Saldo 
 | 
 |
Debit 
 | 
  
Kredit 
 | 
 |||||
Apr 24 
 | 
  
Dibayar perkas 
 | 
  
JU
  1 
 | 
  
275.000 
 | 
  
275.000 
 | 
  ||
MANAJEMEN KONSULTAN
NERACA SALDO
PER 31 APRIL 2008
NERACA SALDO
PER 31 APRIL 2008
No Perkiraan 
 | 
  
Nama Perkiraan 
 | 
  
Debit 
 | 
  
Kredit 
 | 
 
101 
 | 
  
Kas 
 | 
  
47.475.000 
 | 
  |
102 
 | 
  
Sewa
  dibayar dimuka 
 | 
  
3.000.000 
 | 
  |
103 
 | 
  
Piutang
  usaha 
 | 
  
2.000.000 
 | 
  |
104 
 | 
  
Perlengkapan 
 | 
  
1.250.000 
 | 
  |
105 
 | 
  
Peralatan 
 | 
  
5.000.000 
 | 
  |
201 
 | 
  
Utang 
 | 
  
1.000.000 
 | 
 |
301 
 | 
  
Modal 
 | 
  
45.000.000 
 | 
 |
302 
 | 
  
Prive 
 | 
  
1.000.000 
 | 
  |
400 
 | 
  
Pendapatan
  jasa 
 | 
  
16.500.000 
 | 
 |
501 
 | 
  
Beban gaji 
 | 
  
2.500.000 
 | 
  |
504 
 | 
  
Beban
  lain-lain 
 | 
  
275.000 
 | 
  |
Jumlah 
 | 
  
62.500.000 
 | 
  
62.500.000 
 | 
 |





0 komentar:
Post a Comment